Management Accounting for IB - International Business - Jaar I – RUG - Midterm 2016

Case study: company profile

Airline company 'Fly Hamster Fly' transports both passengers and cargo. Below you find the cost categories and costs for the year 2012

1. depreciation costs

€ 6.000.000

2. personnel costs

€ 12.000.000

3. operating costs

See the information below and Question A

The depreciation and personnel costs are fixed costs. The operating costs consist of fixed costs and variable costs. They concern various costs like costs involved in taking care of the flights, daily airplane maintenance costs, fly over and landing rights, and fuel usage. Fly Hamster Fly has given the following overview (years 2003-2011) of the operating costs. These costs are partly related to the company's turnover (revenues).

year

turnover level

total of operating costs

2003

€ 18.000.000

€ 10.800.000

2004

€ 15.000.000

€ 7.300.000

2005

€ 20.000.000

€ 11.000.000

2006

€ 25.000.000

€ 12.400.000

2007

€ 22.500.000

€ 10.600.000

2008

€ 17.000.000

€ 9.300.000

2009

€ 35.000.000

€ 14.500.000

2010

€ 30.000.000

€ 14.900.000

2011

€ 27.500.000

€ 12.900.000

At a turnover of € 40.000.000, the maximum loadfactor (100%) of the planes is reached.

The above costs and turnover levels concern the transfer of both passengers and cargo. The total fixed operating costs and variable operating costs can be estimated using the high-low method

Question A

Calculate the 'variable operating costs' and 'fixed operating costs', using the high-low method. The variable operating costs have to be expressed as a percentage of the turnover.

Question B

State an advantage of using the high-low method. State a disadvantage of using the high-low method.

It is important for Fly Hamster Fly to know at which loadfactor the costs are fully covered. This is the break-even loadfactor, which can be expressed as a percentage:

Loadfactor =(budgeted turnover level / maximum turnoverlevel)*100%

Question C

Calculate the break-even turnover and the break-even loadfactor.

 

For the year 2012, Fly Hamster Fly expects a loadfactor of 80%.

 

Question D

Why do Airline companies generally have a high operating leverage? (Mention 1 reason.) How can Airline companies lower their operating leverage? (Mention 1 example.)

Question E

Calculate the budgeted net profit account of 2012. Thereby, provide an income statement according the contribution margin format.

Question F

Calculate the operating leverage at a loadfactor of 80%. Thereby, calculate the safety margin at a 80% loadfactor. (the safety margin should be expressed as a percentage)

For the bookyear 2013, the total costs budgeted amount to:

€ 33.240.000

These costs can be categorized as follows:

 

 

 

direct

direct

indirect

total

 

passenger

cargo

 

 

 

transport

transport

 

 

fixed

€ 16.333.333

€ 2.333.333

€ 2.333.333

€ 21.000.000

 

77,78%

11,11%

11,11%

 

variable

€ 9.520.000

€ 1.360.000

€ 1.360.000

€ 12.240.000

 

77,78%

11,11%

11,11%

 

 

€ 25.853.333

€ 3.693.333

€ 3.693.333

€ 33.240.000

As this is a different book year, the fixed costs will not be the same as those you calculated earlier.

To calculate a flight's cost price, Fly Hamster Fly currently applies a mark-up method.

This means that the direct costs are increased by an additional amount to cover the indirect costs. This additional amount is 12.5% of the direct costs assigned to a flight.

The indirect costs are exclusively determined by the number of control tasks. These control tasks can be considered as a 'cost driver'. Based on the budget, Fly Hamster Fly expects it will have to execute 24,000 control tasks.

In the book year 2013, Fly Hamster Fly expects to make 2,000 flights. This budgeted amount of flights is categorized as follows:

transport of passengers

1.600

flights

 

transport of cargo

400

flights

 

The budge

ted number of control tasks related to the transfer of passengers are:

12.800

The budgeted number of control tasks related to the transfer of cargo are:

11.200

Fly Hamster Fly may choose to replace the relatively simple and traditional mark-up method by the more advanced (and expensive) cost price system of Activity Based Costing.

Question G

Calculate the cost price of a passenger flight and the cost price of a cargo flight according to the abc-method.

Question H

Calculate the cost price of a passenger flight and the costprice of a cargo flight according to the mark-up method.

 

Anwers

 

Answer A

highest

35.000.000

 

14.500.000

lowest

15.000.000

 

7.300.000

 

 

 

 

 

20.000.000

 

7.200.000

 

high

 

Low

Variable

 

36,00%

 

Fixed

1.900.000,00

 

 

 

Answer B

 

adv the method is very easy to use

disadv the points you use might be outliers

the points between the highest and lowest

points are not used

Answer C

total fixed costs 19.900.000

variable costs 0,36*turnover

 

0,64*turnover = 19,900,000
turnover = 19,900,000/0,64
BE-turnover
€ 31.093.750,00
break-even-loadfactor 77,73%

 

Answer D

Why high OPL?

the relative size of the fixed costs is high competitive market

How lower OL?

tranfer fixed costs >> variable costs

lease the airplanes, flexible labor contracts

Answer E

EXPECTED LOAD FACOR

80%

EXPECTED TURNOVER

32.000.000

VARIABLE COSTS

11.520.000

CM

20.480.000

FIXED COSTS

19.900.000

PROFIT

580.000

 

Answer F

SM

2,83%

OPL

35,31

 

Answer G

 

passenger

direct costs

25.853.333

 

abc-allocation

1.969.778

 

total

27.823.111

 

cost price

17.389

cargo

direct costs

3.693.333

 

abc-allocation

1.723.556

 

total

5.416.889

 

costprice

13.542

total costs

 

33.240.000

 

 

Answer H

passenger

direct costs

25.853.333

 

mark up allocation

3.231.667

total

29.085.000

costprice

18.178

cargo

direct costs

3.693.333

 

mark up allocation

461.667

total

4.155.000

costprice

10.388

total costs

 

33.240.000

 

Answer I

Pro ABC

When the traditional method is used the real costs of the cargo transport is understated. The difference is cost allocation is € 1.261.888,89 30,37% The costprice of a cargo transport should be € 3.154,72 higher. Based on this result is likely that cargo transport is not profitable. ABC leads to better (strategic) decisions

Contra ABC

The ABC method is an expensive method. The costprice will therefore be higher. Because of the relatively high percentage of direct costs (90%) it is doubtful whether this advanced method ultimately leads to better decisions. The costprice of the passenger flight changes only 4,34% The costs of the introduction of the abc method are not included

 

Image

Access: 
Public

Image

Join WorldSupporter!
Check more of topic:
Search a summary

Image

 

 

Contributions: posts

Help other WorldSupporters with additions, improvements and tips

Add new contribution

CAPTCHA
This question is for testing whether or not you are a human visitor and to prevent automated spam submissions.
Image CAPTCHA
Enter the characters shown in the image.

Image

Spotlight: topics

Check the related and most recent topics and summaries:
Institutions, jobs and organizations:
Activity abroad, study field of working area:

Image

Check how to use summaries on WorldSupporter.org

Online access to all summaries, study notes en practice exams

How and why use WorldSupporter.org for your summaries and study assistance?

  • For free use of many of the summaries and study aids provided or collected by your fellow students.
  • For free use of many of the lecture and study group notes, exam questions and practice questions.
  • For use of all exclusive summaries and study assistance for those who are member with JoHo WorldSupporter with online access
  • For compiling your own materials and contributions with relevant study help
  • For sharing and finding relevant and interesting summaries, documents, notes, blogs, tips, videos, discussions, activities, recipes, side jobs and more.

Using and finding summaries, notes and practice exams on JoHo WorldSupporter

There are several ways to navigate the large amount of summaries, study notes en practice exams on JoHo WorldSupporter.

  1. Use the summaries home pages for your study or field of study
  2. Use the check and search pages for summaries and study aids by field of study, subject or faculty
  3. Use and follow your (study) organization
    • by using your own student organization as a starting point, and continuing to follow it, easily discover which study materials are relevant to you
    • this option is only available through partner organizations
  4. Check or follow authors or other WorldSupporters
  5. Use the menu above each page to go to the main theme pages for summaries
    • Theme pages can be found for international studies as well as Dutch studies

Do you want to share your summaries with JoHo WorldSupporter and its visitors?

Quicklinks to fields of study for summaries and study assistance

Main summaries home pages:

Main study fields:

Main study fields NL:

Follow the author: Business and Economics Supporter
Work for WorldSupporter

Image

JoHo can really use your help!  Check out the various student jobs here that match your studies, improve your competencies, strengthen your CV and contribute to a more tolerant world

Working for JoHo as a student in Leyden

Parttime werken voor JoHo

Statistics
1670